A commercial mortgage sizes the payment on one schedule and comes due on a shorter one. Enter the loan, rate, amortization, and term, and the calculator returns the monthly payment, the balloon you still owe when the term ends, total interest through the term, and the full amortization schedule. Add a purchase price to see loan-to-value.
Principal and interest only. Taxes, insurance, and reserves are on top.
Year-by-year amortization schedule
Year
Principal
Interest
Balance
Term and amortization are two numbers.
A home loan collapses them into one. A commercial loan keeps them apart.
Amortization is the schedule used to size the payment. Term is how long the loan contract runs before the balance is due. On a 30-year mortgage they are the same number. On a commercial loan they almost never are: most stabilized deals pair a 5, 7, or 10-year term with a 20 to 25-year amortization, which lenders shorthand as a "10/25". Our guide to commercial real estate loan terms goes deeper.
The gap is where the money is. Take $1,000,000 at 7.25% on a 25-year amortization: the payment is about $7,228 a month, and that long schedule is what keeps the deal cash-flowing. Put a 10-year term on it and you make that payment for a decade and still owe roughly $791,800, because 25-year amortization has barely touched principal by year 10. That remaining balance is the balloon. Shorten the amortization and the payment rises while the balloon shrinks; lengthen it and the reverse happens. The calculator lets you move both and watch the trade.
The balloon payment.
The whole remaining balance, due in one lump sum when the term ends.
You clear a balloon one of three ways: refinance into a new loan, sell the property, or pay it from other capital. Refinancing is the usual outcome, which means your exit depends on the rates and lending standards in force on that future date rather than today's.
The refinance is a fresh underwriting. The lender looks again at the property's cash flow, the loan-to-value at that point, and your personal balance sheet. The cushion you can show at that moment, in coverage and in liquidity, is what keeps a balloon from turning into a scramble. Our write-up on commercial real estate loan qualifications lists what they ask for.
Two structures skip the balloon. An SBA 7(a) real estate loan fully amortizes over up to 25 years, and the SBA 504 CDC debenture fully amortizes over 10, 20, or 25 years. For an owner-occupant planning to keep the building, that removes the refinance risk that defines most commercial debt. Model both in the SBA loan calculator.
Typical loan structures.
The same building gets different terms depending on who lends. Ranges are typical, not universal.
Lender type
Typical term
Amortization
Typical max LTV
Conventional bank
5 to 10 years, balloon
20 to 25 years
65% to 75%
Credit union
5 to 10 years, often balloon
20 to 25 years
65% to 75%
Agency or life company
5 to 25 years
25 to 30 years
55% to 70%
CMBS conduit
5, 7, or 10 years, balloon
25 to 30 years
65% to 75%
SBA 504, owner-occupied
CDC debenture 10, 20, or 25 years
Fully amortizing, no balloon
About 90% (10% down)
SBA 504 is the owner-occupied alternative that trades the balloon for a fixed, fully amortizing debenture. The types of commercial real estate loans guide covers the rest of the field.
What lenders check beyond the payment.
Commercial lenders qualify the property and you at the same time.
Loan-to-value
The loan divided by the appraised value. Banks and CMBS lenders usually cap it at 65% to 75%, so plan on 25% to 35% equity. Enter a purchase price above to see your LTV and implied down payment. Ground-up projects are sized on loan-to-cost instead.
Debt service coverage
Whether the property's net operating income covers this payment with room to spare. Most banks want 1.20x to 1.25x. Take the payment from this page into the DSCR calculator.
Guarantor strength
On a recourse loan, which means most bank loans and every SBA loan, the lender underwrites your personal balance sheet next to the property's, with net worth and post-closing liquidity weighted heavily. Expect to hand over a personal financial statement before a term sheet.
The assets, liabilities, and liquidity that shape the approval are what the lender's personal financial statement asks for, and they ask again at every balloon refinance. StatementsReady builds that statement from synced balances in about 8 minutes and rolls it forward next year. Garrett Pierson is the founder of StatementsReady and a licensed commercial real estate agent in Utah. He owns commercial property himself, so he fills out the same lender paperwork he writes about.
What is the monthly payment on a $1,000,000 commercial loan at 7.25%?
On a 25-year amortization, principal and interest come to about $7,228 a month. With a 10-year term you make that payment for 10 years and still owe roughly $791,800 as a balloon. Change the rate, amortization, or term in the calculator to see your own numbers.
What is a balloon payment on a commercial mortgage?
The balloon is the whole remaining balance, due in one lump sum when the term ends. It exists because the loan amortizes over a longer schedule than its term, so the balance has not reached zero when the contract matures. Most borrowers refinance it; some sell or pay it from other capital.
What is the difference between term and amortization?
Amortization is the schedule used to size the payment. Term is how long the loan contract runs before the balance is due. On a 30-year home loan they match. On a commercial loan they rarely do: a 10-year term on a 25-year amortization is a common shape, and the gap between the two is what creates the balloon.
What loan-to-value do commercial lenders allow?
Banks and CMBS lenders typically lend 65% to 75% of appraised value, so you bring 25% to 35%. SBA 504 financing reaches about 90% on owner-occupied property, and DSCR investor loans often go to 75% or 80%. The appraisal, not the purchase price, usually sets the value.
Does this calculator include property taxes and insurance?
It shows principal and interest only. A triple-net lease pushes taxes, insurance, and maintenance to the tenant, while many bank loans escrow taxes and insurance on top of the payment. Add your own estimate for escrow or reserves to see the full monthly cost.
What documents do commercial real estate lenders ask for?
A current personal financial statement from each guarantor (SBA lenders use Form 413), two to three years of business and personal tax returns, a rent roll and trailing operating statements for the property, and a business debt schedule. Because most bank loans and all SBA loans are recourse, the lender reads your personal balance sheet as closely as the property's.
Related reading.
Loan terms, qualification, and the two calculators that come next.